County Profile for Burt - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,902,039 Total Charges 7,431,966
Fixed Assets 1,042,446 Contract Allowance 1,256,840
Other Assets 1,646,075 Operating Revenue 6,175,126
Total Assets 4,590,560 Operating Expenses 6,573,577
Current Liabilities 546,419 Operating Margin -398,451
Long Term Liabilities 225,188 Other Income 71,619
Total Equity 3,818,953 Other Expense -3,002
Total Liabilities and Equity 4,590,560 Net Profit or Loss -323,830

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,216 Revenue per Bed $363,243 Revenue per Person $6,175,126
Net Margin per Discharge ($5,692) Net Margin per Bed ($23,438) Net Margin per Person ($398,451)
Net Profit per Discharge ($4,626) Net Profit per Bed ($19,049) Net Profit per Person ($323,830)
Net Fixed Assets per Discharge $14,892 Net Fixed Assets per Bed $61,320 Net Fixed Assets per Bed $1,042,446
Long Term Debt per Discharge $3,217 Long Term Debt per Bed $13,246 Long Term Debt per Person $225,188
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 6.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,435 Net Fixed Assets 2,382 Population Estimate 1,151
Total Revenue 2,407 Long Term Liabilities 2,008 Total Patient Discharges 2,428
Net Margin 1,767 Total Patient Beds 2,340
Net Profit or Loss 2,525

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,936,809 428,424 4.5208
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 214,503 494,259 0.4340
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 44,490 13 Nursing Administration 82,379
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 40,391
04 Employee Benefits 1,203,921 15 Pharmacy 0
05 Administrative and General 1,370,124 16 Medical Records and Medical Library 85,513
06 Maintenance and Repairs 0 17 Social Services 8,858
07 Operation of Plant 194,840 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 74,892 19 Non Physician Anesthetist 64,193
10,11 Dietary and Cafeteria 111,516 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,281,117

County Profile for Burt - 2017